Financial Results  
 
Kotak Mahindra Bank Limited ( Consolidated )
Registered Office: 36-38A, Nariman Bhavan, 227, Nariman Point, Mumbai 400 021
UNAUDITED FINANCIAL RESULTS FOR THE PERIOD APRIL TO SEPTEMBER 2005
 
 
Rs. Lakhs  
Sr. No. Particulars Quarter Ended Half Year Ended Year Ended
Sep-05
(Unaudited)
Sep-04
(Unaudited)
Sep-05
(Unaudited)
Sep-04
(Unaudited)
Mar-05
(Audited)
1
Interest earned (a+b+c+d)
28,288.16
18,533.21
52,684.67
34,968.87
77,612.59
 
(a) Interest/discount on advances/bills
21,771.66
14,678.13
40,675.82
27,699.72
61,735.19
 
(b) Income on investments
5,499.49
3,224.38
10,409.55
6,006.58
13,015.28
 
(c) Interest on balances with RBI & other banks
386.48
400.09
667.85
817.57
1,564.55
 
(d) Others
630.53
230.61
931.45
445.00
1,297.57
2
Other Income (see Note 2)
33,701.77
13,241.31
54,856.52
24,902.71
93,502.66
 
(A) Total income (1+2)
61,989.93
31,774.52
107,541.19
59,871.58
171,115.25
 
 
3
Interest expended
11,962.18 7,458.25 22,667.89 14,543.99 32,865.35
4
Operating expenses (e+f)
32,535.53 17,921.71 58,007.04 32,804.72 105,510.70
 
(e) Payments to and Provisions for employees (see Note 15)
10,237.21 5,250.29 18,517.89 10,157.12 25,094.64
 
(f) Other operating expenses (see Note 3)
22,298.32 12,671.42 39,489.15 22,647.60 80,416.06
 
(B) Total expenditure (3+4)
44,497.71 25,379.96 80,674.93 47,348.71 138,376.05
 
(C) Operating Profit (A-B)
17,492.22
6,394.56
26,866.26
12,522.87
32,739.20
 
(D) Other provisions & contingencies (see Notes 1 and 14)
2,365.70
327.53
3,076.04
884.83
1,782.94
 
(E) Profit before tax
15,126.52
6,067.03
23,790.22
11,638.04
30,956.26
 
(F) Provision for taxes (see Note 16)
5,406.59
2,520.59
8,746.08
4,753.88
11,567.39
 
(G) Profit after tax before Minority Interest (E – F)
9,719.93
3,546.44
15,044.14
6,884.16
19,388.87
 
(H) Less: Share of Minority Interest
1,354.58
349.21
2,043.73
681.93
2,630.72
 
(I) Add: Share in Profit of associates
(29.21)
52.80
(16.86)
117.70
332.52
 
Consolidated Profit after tax attributable to the Group
(G - H + I)
8,336.14
3,250.03
12,983.55
6,319.93
17,090.67
 
 
5
Paid Up Equity Capital - (Face Value of Rs 10 per share)
30,835.88
11,978.95
30,835.88
11,978.95
12,332.35
6
Group Reserves (excluding Minority Interest)
134,352.17
7
Minority Interest
35,991.71
8
Analytical Ratios
 
(i) Earnings per Share Basic Rs. (see Notes 4 and 5)
2.70
1.09
4.21
2.12
5.70
 
(ii) Earnings per Share Diluted Rs. (see Notes 4 and 5)
2.69
1.08
4.20
2.11
5.66
 
     
 
Kotak Mahindra Bank Limited ( Standalone )
Registered Office : 36-38A, Nariman Bhavan, 227, Nariman Point, Mumbai 400 021
UNAUDITED FINANCIAL RESULTS FOR THE PERIOD APRIL TO SEPTEMBER 2005
 
Rs. Lakhs  
Sr. No. Particulars Quarter Ended Half Year Ended Year Ended
Sep-05
(Reviewed)
Sep-04
(Reviewed)
Sep-05
(Reviewed)
Sep-04
(Reviewed)
Mar-05
(Audited)
1
Interest earned (a+b+c+d)
16,279.33
9,752.82
30,349.89
18,455.41
42,030.49
 
(a) Interest/discount on advances/ bills advances/bills
12,606.29
7,284.99
23,836.47
13,789.96
31,986.67
 
(b) Income on investments
3,460.35
2,236.03
6,188.10
4,182.50
9,094.86
 
(c) Interest on balances with RBI & other banks
206.90
219.34
313.17
440.41
879.75
 
(d) Others
5.79
12.46
12.15
42.54
69.21
2
Other income (see Note 14)
7,305.90
2,563.70
10,908.73
5,303.93
13,207.74
 
(A) Total income (1+2)
23,585.23
12,316.52
41,258.62
23,759.34
55,238.23
 
 
3
Interest expended
7,664.53
4,278.26
14,805.48
8,386.90
19,482.27
 
Operating expenses (e+f)
9,151.53
4,817.13
16,166.29
8,892.29
22,449.99
 
(e) Payments to and Provisions for employees (see Note 15)
3,531.27
1,627.79
6,069.14
3,120.95
7,763.16
 
(f) Other operating expenses
5,620.26
3,189.34
10,097.15
5,771.34
14,686.83
 
(B) Total expenditure (3+4)
16,816.06
9,095.39
30,971.77
17,279.19
41,932.26
 
(C) Operating Profit (A-B)
6,769.17
3,221.13
10,286.85
6,480.15
13,305.97
 
(D) Other provisions & contingencies (see Notes 1 and 14)
2,035.65
285.95
2,480.38
488.96
1,466.93
 
(E) Profit before tax
4,733.52
2,935.18
7,806.47
5,991.19
11,839.04
 
(F) Provision for taxes (see Note 16)
1,616.00
870
2,721.00
1,720.00
3,350.00
 
(G) Profit after tax (E - F)
3,117.52
2,065.18
5,085.47
4,271.19
8,489.04
 
 
5
Paid Up Equity Capital - (Face Value Rs. 10 per share)
30,835.88 11,978.95 30,835.88 11,978.95 12,332.35
6
Reserves excluding revaluation reserves
        62,755.02
 
 
7 Analytical Ratios
 
(i) % of shares held by Govt. of India
Nil
Nil
Nil
Nil
Nil
 
(ii) % Capital adequacy ratio (see Notes 10 and 17)
11.16%
12.95%
11.16%
12.95%
12.80%
 
(iii) Earnings per Share Basic Rs. (see Notes 4 and 5)
1.01
0.69
1.65
1.43
2.83
 
(iv) Earnings per Share Diluted Rs. (see Notes 4 and 5)
1.00
0.68
1.64
1.42
2.81
 
8
Non Promoter Shareholding
 
(i) No. of shares
127,249,200
47,219,524
127,249,200
47,219,524
50,873,504
 
(ii) % of shareholding
41.27%
39.42%
41.27%
39.42%
41.25%
 
     
     
  Kotak Mahindra Bank Limited ( Standalone )
Registered Office : 36-38A, Nariman Bhavan, 227, Nariman Point, Mumbai 400 021
SEGMENT RESULTS
 
 
Rs. Lakhs
Sr. No. Particulars Quarter Ended Half Year Ended Year Ended
Sep-05
(Reviewed)
Sep-04
(Reviewed)
Sep-05
(Reviewed)
Sep-04
(Reviewed)
Mar-05
(Audited)
1
Segment Revenue (Standalone)
         
 
Retail Lending activities
12,707.04
6,644.90
22,776.11
12,473.13
29,355.56
 
Corporate Banking
4,097.29
2,650.72
7,248.75
4,734.24
10,602.78
 
Treasury
5,255.70
2,827.76
10,056.72
5,910.18
13,398.42
 
Retail Liabilities and Branch banking
4,116.57
683.62
6,178.97
1,169.29
5,035.23
 
Corporate Centre
1,946.15
2,116.98
3,538.98
4,412.46
8,367.44
 
Total
28,122.75
14,923.98
49,799.53
28,699.30
66,759.43
 
Less: Inter segment revenue
4,537.52
2,615.45
8,540.91
4,969.22
11,553.85
 
Add: Unallocable revenue
-
7.99
-
29.26
32.65
 
Total Revenue
23,585.23
12,316.52
41,258.62
23,759.34
55,238.23
 
2
Segment Results {see Note 11}
 
Retail Lending activities
2,830.69
1,889.75
5,603.77
3,578.48
8,158.28
 
Corporate Banking
1,051.44
855.97
1,653.39
1,507.99
2,519.04
 
Treasury
92.88
(350.46)
(70.35)
(515.24)
(1,483.77)
 
Retail Liabilities and Branch banking
(245.84)
(1,385.62)
(1,607.49)
(2,577.90)
(4,643.34)
 
Corporate Centre
1,004.35
1,917.55
2,227.15
3,968.60
7,256.18
 
Total
4,733.52
2,927.19
7,806.47
5,961.93
11,806.39
 
Add: Unallocable revenue
-
7.99
-
29.26
32.65
 
Profit Before Tax
4,733.52
2,935.18
7,806.47
5,991.19
11,839.04
 
3
Segment Assets
 
Retail Lending activities
379,855.02
231,315.42
379,855.02
231,315.42
3,15,866.55
 
Corporate Banking
219,261.55
121,419.31
219,261.55
121,419.31
1,50,097.20
 
Treasury
322,959.19
241,520.07
322,959.19
241,520.07
3,23,007.96
 
Retail Liabilities and Branch banking
148,403.07
48,103.47
148,403.07
48,103.47
75,236.14
 
Corporate Centre
53,386.14
38,820.58
53,386.14
38,820.58
50,303.51
 
Total
1,123,864.97
681,178.85
1,123,864.97
681,178.85
9,14,511.36
 
Less: Inter segment assets
321,896.88
198,288.29
321,896.88
198,288.29
2,64,083.73
 
Total Assets
801,968.09
482,890.56
801,968.09
482,890.56
6,50,427.63
 
4
Segment Liabilities {see Note 11}
 
Retail Lending activities
338,457.39
206,742.56
338,457.39
206,742.56
2,85,834.49
 
Corporate Banking
204,766.71
110,911.32
204,766.71
110,911.32
1,38,283.41
 
Treasury
318,908.14
242,043.40
318,908.14
242,043.40
3,24,320.81
 
Retail Liabilities and Branch banking
151,722.62
50,700.09
151,722.62
50,700.09
81,635.79
 
Corporate Centre
29,343.76
6,289.96
29,343.76
6,289.96
7,844.61
 
Total
1,043,198.62
616,687.33
1,043,198.62
616,687.33
8,37,919.11
 
Less: Inter segment liabilities
321,896.88
198,288.29
321,896.88
198,288.29
2,64,083.75
 
Total Liabilities
721,301.74
418,399.04
721,301.74
418,399.04
5,73,835.36
5
Unallocated Assets/(Liabilities) - (net)
(516.72)
782.05
(516.72)
782.05
(1,504.90)
 
 


Notes:

1. Provisions and contingencies are net of recoveries made against accounts which have been written off as bad in the previous year/s.

2. Details of other income forming part of the Consolidated unaudited results are as follows:

Rs. Lakhs
Particulars Quarter Ended Half Year Ended Year Ended
Sep-05
(Unaudited)
Sep-04
(Unaudited)
Sep-05
(Unaudited)
Sep-04
(Unaudited)
Mar-05
(Audited)
Commission, Fees, Exchange and brokerage
19,136.62
7,610.96
33,214.31
14,796.32
39,902.98
Premium on insurance business
7,562.56
4,658.60
13,258.97
7,298.24
46,088.66
Profit on sale of investments
2,047.07
663.30
1,745.28
1,988.02
4,449.03
Others
4,955.52
308.45
6,637.96
820.13
3,061.99
Total – Other income
33,701.77
13,241.31
54,856.52
24,902.71
93,502.66

3. Details of other expenditure forming part of Consolidated uanudited results are as follows:

Rs. Lakhs
Particulars Quarter Ended Half Year Ended Year Ended
Sep-05
(Unaudited)
Sep-04
(Unaudited)
Sep-05
(Unaudited)
Sep-04
(Unaudited)
Mar-05
(Audited)
Policy holders’ reserves
7,495.21
3,300.08
11,147.64
5,050.42
36,954.29
Brokerage
2,834.37
1,886.77
5,062.07
3,379.54
9,234.93
Depreciation
1,523.55
1,065.75
2,850.59
2,039.17
4,549.41
Rent, taxes and lighting
1,462.07
900.25
2,701.20
1,800.51
4,190.74
Others
8,983.12
5,518.57
17,727.65
10,377.96
25,486.69
Total – Other operating expenses
22,298.32
12,671.42
39,489.15
22,647.60
80,416.06

4. Consequent to the approval of the shareholders at the Annual General Meeting held on 26th July, 2005, the bonus allotment committee of the Board of Directors at its meeting held on 30th August, 2005, allotted bonus shares in the ratio of three equity shares for every two shares held. In accordance with Accounting Standard 20 (AS 20), Earnings Per Share issued by the Institute of Chartered Accountants of India (ICAI), the earnings per share for all the reporting periods including the previous quarter, half year and year ended 31st March, 2005 have been reworked as if the bonus shares were in existence during the said periods.

5. During the quarter, the Bank granted 1,00,000 equity shares to directors under the employee stock option scheme and allotted 50,000 equity shares consequent to the exercise of employee stock options by them. As on 30th September, 2005, the employee stock options outstanding are 47,04,250.

6. The Board of Directors of the Bank at its meeting held on 28th September, 2005, proposed to raise additional capital by way of issue of Equity Shares up to 1,50,00,000 equity shares of Rs. 10 each, in domestic and/or one or more international market(s), subject to approval of shareholders at the Extra Ordinary General Meeting of the shareholders to be held later today.

7. Share issue expenses amounting to Rs. 87.17 lakhs have been charged off to the Share Premium account as allowed under Section 78 of the Companies Act, 1956.

8. During the quarter July to September 2005, the Bank has subscribed to the rights issue of equity shares of its subsidiary, Kotak Mahindra Old Mutual Life Insurance Limited amounting to Rs. 1567.03 lakhs.

9. The Bank's business has been segregated into the following segments whose principal activities are as under:

Segment Principal activity
Treasury Money market, forex market, derivatives and investments other than those handled by Corporate Centre
Corporate Banking Wholesale borrowings and lendings and services to corporate sector
Retail liabilities and branch banking
Retail borrowings covering savings and current accounts; banking branch network and services and distribution of financial products
Retail Lending Activities Commercial vehicle finance, personal loans, home loans, agriculture finance and other loans/services
Corporate Centre Strategic and portfolio investments and group activities

The above segments have been identified based on the organisation structure, the customer segment, products and services offered and its relation to risk and reward, and the internal reporting process. A transfer pricing mechanism between all the above segments has been established to arrive at interest cost on the borrowings of the segments.

10. During the quarter July to September 2005, the Bank has raised Rs. 7,200 lakhs of Bonds eligible to be classified as Tier II Capital. As on 30th September, 2005, the Bank has raised Rs. 22,200 lakhs of Bonds eligible to be classified as Tier II Capital and the same has been considered for arriving at the capital adequacy as on 30th September, 2005.

11. Till 31st March, 2005 interest expenses on Tier II Capital and the said borrowing by the Bank was considered as part of Treasury. From 1st April, 2005, based on the transfer pricing arrived at, the Borrowing has been considered as part of Corporate Centre activities. Consequent to this, interest expenses amounting to Rs. 320.06 lakhs for the quarter July to September 2005, and Rs. 515.33 lakhs for the half year April to September 2005, have been considered under Corporate Centre. Had the said classification been applied for the reporting periods, Corporate Centre results would have been lower by Rs. 252.15 lakhs for the year April to March 2005 with no change for the quarter July to September 2004 and for the half year April to September 2004 (since no Tier II Bonds were raised during the said period).

12. Status of shareholder complaints received during the quarter ended 30th September, 2005:

Total complaints pending as at 30th June, 2005 Nil
Total complaints received during the quarter ended 30th September, 2005 88
Total complaints resolved during the quarter ended 30th September, 2005 88
Total complaints pending as at 30th September, 2005 Nil

13. The Bank’s investments in an associate, Ford Credit Kotak Mahindra Limited (FCKM), has been sold to the joint venture partner, Ford Credit International on 4th October, 2005, consequent to the terms agreed with them. Consequently, FCKM has not been considered as an associate for the period commencing April 1, 2005.

14. The Bank had acquired stressed assets from other Banks and NBFCs in the past. The Reserve Bank of India has come out with Guidelines on purchase/ sale of non performing assets vide circular dated 13th July, 2005. Consequent to the clarifications from the Reserve Bank of India on some aspects of the Guidelines in respect of purchases made upto the year 31st March, 2005, the Bank has considered collections in excess of consideration paid as income at each asset level and not at portfolio level as followed hitherto. As a result of the same, the Bank has booked an income of Rs. 1,335.31 lakhs for the half year April to September 2005, including Rs 1,063.52 lakhs for the quarter April to June 2005. The Bank has adopted a policy on floating provision on such assets and has provided an amount of Rs. 1,335.31 lakhs for the half year April to September 2005, including Rs 1,063.52 lakhs for the quarter April to June 2005. Consequently, this change has no effect on the profit for the period.

15. The Bank (standalone) has discontinued its policy of encashment of leave unavailed by the employees. No provision for leave encashment has therefore been made for the current year. Further, the balance accumulated provision for leave encashment made as at 31st March, 2005 amounting to Rs. 152.38 lakhs has been written back to the profit and loss account during the quarter April to June 2005 and half year April to September 2005.

16. Provision for taxes for the quarter July to September 05, includes Fringe Benefit Tax provision of Rs. 60 lakhs (standalone) and Rs. 144.35 lakhs (consolidated) and for the half year April to September 2005 Rs. 105 lakhs (standalone) and Rs. 255.75 lakhs (consolidated).

17. The capital adequacy for the interim periods is after considering only the audited net-worth of the previous year and does not factor into account profits of the interim periods.

18. Figures for the previous period/ year have been regrouped wherever necessary to conform to current year's presentation.

19. The above results were taken on record at the Audit Committee meeting and at the meeting of the Board of Directors held on 27th October, 2005. The results for the half-year ended 30th September, 2005 have been subjected to limited review by the Statutory Auditors.

 

 
 
  By order of the Board of Directors
  For Kotak Mahindra Bank limited
   
  Dipak Gupta
Mumbai, 27th October 2005 Executive Director 
 
 
Click here to Download Press Release
Click here to Download Results