| |
Financial Results |
|
| |
| Kotak Mahindra Bank Limited
( Consolidated ) |
| Registered Office: 36-38A,
Nariman Bhavan, 227, Nariman Point, Mumbai 400 021 |
| UNAUDITED FINANCIAL RESULTS
FOR THE PERIOD APRIL TO SEPTEMBER 2005 |
|
|
| |
| Sr. No. |
Particulars |
Quarter
Ended |
Half
Year Ended |
Year Ended |
Sep-05
(Unaudited) |
Sep-04
(Unaudited) |
Sep-05
(Unaudited) |
Sep-04
(Unaudited) |
Mar-05
(Audited) |
| 1 |
Interest earned (a+b+c+d) |
28,288.16 |
18,533.21 |
52,684.67 |
34,968.87 |
77,612.59 |
| |
(a) Interest/discount on advances/bills |
21,771.66 |
14,678.13 |
40,675.82 |
27,699.72 |
61,735.19 |
| |
(b) Income on investments |
5,499.49 |
3,224.38 |
10,409.55 |
6,006.58 |
13,015.28 |
| |
(c) Interest on balances with RBI
& other banks |
386.48 |
400.09 |
667.85 |
817.57 |
1,564.55 |
| |
(d) Others |
630.53 |
230.61 |
931.45 |
445.00 |
1,297.57 |
| 2 |
Other Income (see Note 2) |
33,701.77 |
13,241.31 |
54,856.52 |
24,902.71 |
93,502.66 |
| |
(A) Total income (1+2) |
61,989.93 |
31,774.52 |
107,541.19 |
59,871.58 |
171,115.25 |
| |
|
|
|
|
|
|
| 3 |
Interest expended |
11,962.18 |
7,458.25 |
22,667.89 |
14,543.99 |
32,865.35 |
| 4 |
Operating expenses (e+f) |
32,535.53 |
17,921.71 |
58,007.04 |
32,804.72 |
105,510.70 |
| |
(e) Payments to and Provisions for
employees (see Note 15) |
10,237.21 |
5,250.29 |
18,517.89 |
10,157.12 |
25,094.64 |
| |
(f) Other operating expenses (see
Note 3) |
22,298.32 |
12,671.42 |
39,489.15 |
22,647.60 |
80,416.06 |
| |
(B) Total expenditure (3+4) |
44,497.71 |
25,379.96 |
80,674.93 |
47,348.71 |
138,376.05 |
| |
(C) Operating Profit (A-B) |
17,492.22 |
6,394.56 |
26,866.26 |
12,522.87 |
32,739.20 |
| |
(D) Other provisions & contingencies
(see Notes 1 and 14) |
2,365.70 |
327.53 |
3,076.04 |
884.83 |
1,782.94 |
| |
(E) Profit before tax |
15,126.52 |
6,067.03 |
23,790.22 |
11,638.04 |
30,956.26 |
| |
(F) Provision for taxes (see Note
16) |
5,406.59 |
2,520.59 |
8,746.08 |
4,753.88 |
11,567.39 |
| |
(G) Profit after tax before
Minority Interest (E – F) |
9,719.93 |
3,546.44 |
15,044.14 |
6,884.16 |
19,388.87 |
| |
(H) Less: Share of Minority Interest |
1,354.58 |
349.21 |
2,043.73 |
681.93 |
2,630.72 |
| |
(I) Add: Share in Profit of associates |
(29.21) |
52.80 |
(16.86) |
117.70 |
332.52 |
| |
Consolidated Profit after
tax attributable to the Group
(G - H + I) |
8,336.14 |
3,250.03 |
12,983.55 |
6,319.93 |
17,090.67 |
| |
|
|
|
|
|
|
| 5 |
Paid Up Equity Capital - (Face Value
of Rs 10 per share) |
30,835.88 |
11,978.95 |
30,835.88 |
11,978.95 |
12,332.35 |
| 6 |
Group Reserves (excluding Minority
Interest) |
|
|
|
|
134,352.17 |
| 7 |
Minority Interest |
|
|
|
|
35,991.71 |
| 8 |
Analytical Ratios |
|
|
|
|
|
| |
(i) Earnings per Share Basic Rs.
(see Notes 4 and 5) |
2.70 |
1.09 |
4.21 |
2.12 |
5.70 |
| |
(ii) Earnings per Share Diluted
Rs. (see Notes 4 and 5) |
2.69 |
1.08 |
4.20 |
2.11 |
5.66 |
|
|
| |
|
|
| |
| Kotak
Mahindra Bank Limited ( Standalone ) |
| Registered
Office : 36-38A, Nariman Bhavan, 227, Nariman Point,
Mumbai 400 021 |
| UNAUDITED
FINANCIAL RESULTS FOR THE PERIOD APRIL TO SEPTEMBER
2005 |
|
| |
| Sr. No. |
Particulars |
Quarter
Ended |
Half
Year Ended |
Year Ended |
Sep-05
(Reviewed) |
Sep-04
(Reviewed) |
Sep-05
(Reviewed) |
Sep-04
(Reviewed) |
Mar-05
(Audited) |
| 1 |
Interest earned (a+b+c+d) |
16,279.33 |
9,752.82 |
30,349.89 |
18,455.41 |
42,030.49 |
| |
(a) Interest/discount on advances/
bills advances/bills |
12,606.29 |
7,284.99 |
23,836.47 |
13,789.96 |
31,986.67 |
| |
(b) Income on investments |
3,460.35 |
2,236.03 |
6,188.10 |
4,182.50 |
9,094.86 |
| |
(c) Interest on balances with RBI
& other banks |
206.90 |
219.34 |
313.17 |
440.41 |
879.75 |
| |
(d) Others |
5.79 |
12.46 |
12.15 |
42.54 |
69.21 |
| 2 |
Other income (see Note 14) |
7,305.90 |
2,563.70 |
10,908.73 |
5,303.93 |
13,207.74 |
| |
(A) Total income (1+2) |
23,585.23 |
12,316.52 |
41,258.62 |
23,759.34 |
55,238.23 |
| |
|
|
|
|
|
|
| 3 |
Interest expended |
7,664.53 |
4,278.26 |
14,805.48 |
8,386.90 |
19,482.27 |
| |
Operating expenses (e+f) |
9,151.53 |
4,817.13 |
16,166.29 |
8,892.29 |
22,449.99 |
| |
(e) Payments to and Provisions for
employees (see Note 15) |
3,531.27 |
1,627.79 |
6,069.14 |
3,120.95 |
7,763.16 |
| |
(f) Other operating expenses |
5,620.26 |
3,189.34 |
10,097.15 |
5,771.34 |
14,686.83 |
| |
(B) Total expenditure (3+4) |
16,816.06 |
9,095.39 |
30,971.77 |
17,279.19 |
41,932.26 |
| |
(C) Operating Profit (A-B) |
6,769.17 |
3,221.13 |
10,286.85 |
6,480.15 |
13,305.97 |
| |
(D) Other provisions & contingencies
(see Notes 1 and 14) |
2,035.65 |
285.95 |
2,480.38 |
488.96 |
1,466.93 |
| |
(E) Profit before tax |
4,733.52 |
2,935.18 |
7,806.47 |
5,991.19 |
11,839.04 |
| |
(F) Provision for taxes (see Note
16) |
1,616.00 |
870 |
2,721.00 |
1,720.00 |
3,350.00 |
| |
(G) Profit after tax (E
- F) |
3,117.52 |
2,065.18 |
5,085.47 |
4,271.19 |
8,489.04 |
| |
|
|
|
|
|
|
| 5 |
Paid Up Equity Capital -
(Face Value Rs. 10 per share) |
30,835.88 |
11,978.95 |
30,835.88 |
11,978.95 |
12,332.35 |
| 6 |
Reserves excluding revaluation
reserves |
|
|
|
|
62,755.02 |
| |
|
|
|
|
|
|
| 7 |
Analytical Ratios |
|
|
|
|
|
| |
(i) % of shares held by Govt. of
India |
Nil |
Nil |
Nil |
Nil |
Nil |
| |
(ii) % Capital adequacy ratio (see
Notes 10 and 17) |
11.16% |
12.95% |
11.16% |
12.95% |
12.80% |
| |
(iii) Earnings per Share Basic Rs.
(see Notes 4 and 5) |
1.01 |
0.69 |
1.65 |
1.43 |
2.83 |
| |
(iv) Earnings per Share Diluted
Rs. (see Notes 4 and 5) |
1.00 |
0.68 |
1.64 |
1.42 |
2.81 |
| |
|
|
|
|
|
|
| 8 |
Non Promoter Shareholding |
|
|
|
|
|
| |
(i) No. of shares |
127,249,200 |
47,219,524 |
127,249,200 |
47,219,524 |
50,873,504 |
| |
(ii) % of shareholding |
41.27% |
39.42% |
41.27% |
39.42% |
41.25% |
|
|
| |
|
|
| |
|
|
| |
Kotak
Mahindra Bank Limited ( Standalone
)
Registered Office : 36-38A,
Nariman Bhavan, 227, Nariman Point, Mumbai 400 021
SEGMENT RESULTS
|
|
| |
| Sr. No. |
Particulars |
Quarter
Ended |
Half
Year Ended |
Year Ended |
Sep-05
(Reviewed) |
Sep-04
(Reviewed) |
Sep-05
(Reviewed) |
Sep-04
(Reviewed) |
Mar-05
(Audited) |
| 1 |
Segment Revenue (Standalone) |
|
|
|
|
|
| |
Retail Lending activities |
12,707.04 |
6,644.90 |
22,776.11 |
12,473.13 |
29,355.56 |
| |
Corporate Banking |
4,097.29 |
2,650.72 |
7,248.75 |
4,734.24 |
10,602.78 |
| |
Treasury |
5,255.70 |
2,827.76 |
10,056.72 |
5,910.18 |
13,398.42 |
| |
Retail Liabilities and Branch banking |
4,116.57 |
683.62 |
6,178.97 |
1,169.29 |
5,035.23 |
| |
Corporate Centre |
1,946.15 |
2,116.98 |
3,538.98 |
4,412.46 |
8,367.44 |
| |
Total |
28,122.75 |
14,923.98 |
49,799.53 |
28,699.30 |
66,759.43 |
| |
Less: Inter segment revenue |
4,537.52 |
2,615.45 |
8,540.91 |
4,969.22 |
11,553.85 |
| |
Add: Unallocable revenue |
- |
7.99 |
- |
29.26 |
32.65 |
| |
Total Revenue |
23,585.23 |
12,316.52 |
41,258.62 |
23,759.34 |
55,238.23 |
| |
|
|
|
|
|
|
| 2 |
Segment Results {see Note 11} |
|
|
|
|
|
| |
Retail Lending activities |
2,830.69 |
1,889.75 |
5,603.77 |
3,578.48 |
8,158.28 |
| |
Corporate Banking |
1,051.44 |
855.97 |
1,653.39 |
1,507.99 |
2,519.04 |
| |
Treasury |
92.88 |
(350.46) |
(70.35) |
(515.24) |
(1,483.77) |
| |
Retail Liabilities and Branch banking |
(245.84) |
(1,385.62) |
(1,607.49) |
(2,577.90) |
(4,643.34) |
| |
Corporate Centre |
1,004.35 |
1,917.55 |
2,227.15 |
3,968.60 |
7,256.18 |
| |
Total |
4,733.52 |
2,927.19 |
7,806.47 |
5,961.93 |
11,806.39 |
| |
Add: Unallocable revenue |
- |
7.99 |
- |
29.26 |
32.65 |
| |
Profit Before Tax |
4,733.52 |
2,935.18 |
7,806.47 |
5,991.19 |
11,839.04 |
| |
|
|
|
|
|
|
| 3 |
Segment Assets |
|
|
|
|
|
| |
Retail Lending activities |
379,855.02 |
231,315.42 |
379,855.02 |
231,315.42 |
3,15,866.55 |
| |
Corporate Banking |
219,261.55 |
121,419.31 |
219,261.55 |
121,419.31 |
1,50,097.20 |
| |
Treasury |
322,959.19 |
241,520.07 |
322,959.19 |
241,520.07 |
3,23,007.96 |
| |
Retail Liabilities and Branch banking |
148,403.07 |
48,103.47 |
148,403.07 |
48,103.47 |
75,236.14 |
| |
Corporate Centre |
53,386.14 |
38,820.58 |
53,386.14 |
38,820.58 |
50,303.51 |
| |
Total |
1,123,864.97 |
681,178.85 |
1,123,864.97 |
681,178.85 |
9,14,511.36 |
| |
Less: Inter segment assets |
321,896.88 |
198,288.29 |
321,896.88 |
198,288.29 |
2,64,083.73 |
| |
Total Assets |
801,968.09 |
482,890.56 |
801,968.09 |
482,890.56 |
6,50,427.63 |
| |
|
|
|
|
|
|
| 4 |
Segment Liabilities {see Note 11} |
|
|
|
|
|
| |
Retail Lending activities |
338,457.39 |
206,742.56 |
338,457.39 |
206,742.56 |
2,85,834.49 |
| |
Corporate Banking |
204,766.71 |
110,911.32 |
204,766.71 |
110,911.32 |
1,38,283.41 |
| |
Treasury |
318,908.14 |
242,043.40 |
318,908.14 |
242,043.40 |
3,24,320.81 |
| |
Retail Liabilities and Branch banking |
151,722.62 |
50,700.09 |
151,722.62 |
50,700.09 |
81,635.79 |
| |
Corporate Centre |
29,343.76 |
6,289.96 |
29,343.76 |
6,289.96 |
7,844.61 |
| |
Total |
1,043,198.62 |
616,687.33 |
1,043,198.62 |
616,687.33 |
8,37,919.11 |
| |
Less: Inter segment liabilities |
321,896.88 |
198,288.29 |
321,896.88 |
198,288.29 |
2,64,083.75 |
| |
Total Liabilities |
721,301.74 |
418,399.04 |
721,301.74 |
418,399.04 |
5,73,835.36 |
| 5 |
Unallocated Assets/(Liabilities)
- (net) |
(516.72) |
782.05 |
(516.72) |
782.05 |
(1,504.90) |
|
|
| |
Notes:
1. Provisions and contingencies
are net of recoveries made against accounts which have been
written off as bad in the previous year/s.
2. Details of other income
forming part of the Consolidated unaudited results are as
follows:
| Particulars |
Quarter
Ended |
Half
Year Ended |
Year Ended |
Sep-05
(Unaudited) |
Sep-04
(Unaudited) |
Sep-05
(Unaudited) |
Sep-04
(Unaudited) |
Mar-05
(Audited) |
Commission, Fees, Exchange and brokerage |
19,136.62 |
7,610.96 |
33,214.31 |
14,796.32 |
39,902.98 |
Premium on insurance business |
7,562.56 |
4,658.60 |
13,258.97 |
7,298.24 |
46,088.66 |
Profit on sale of investments |
2,047.07 |
663.30 |
1,745.28 |
1,988.02 |
4,449.03 |
Others |
4,955.52 |
308.45 |
6,637.96 |
820.13 |
3,061.99 |
Total – Other income |
33,701.77 |
13,241.31 |
54,856.52 |
24,902.71 |
93,502.66 |
3. Details of other expenditure
forming part of Consolidated uanudited results are as follows:
| Particulars |
Quarter
Ended |
Half
Year Ended |
Year Ended |
Sep-05
(Unaudited) |
Sep-04
(Unaudited) |
Sep-05
(Unaudited) |
Sep-04
(Unaudited) |
Mar-05
(Audited) |
Policy holders’ reserves |
7,495.21 |
3,300.08 |
11,147.64 |
5,050.42 |
36,954.29 |
Brokerage |
2,834.37 |
1,886.77 |
5,062.07 |
3,379.54 |
9,234.93 |
Depreciation |
1,523.55 |
1,065.75 |
2,850.59 |
2,039.17 |
4,549.41 |
Rent, taxes and lighting |
1,462.07 |
900.25 |
2,701.20 |
1,800.51 |
4,190.74 |
Others |
8,983.12 |
5,518.57 |
17,727.65 |
10,377.96 |
25,486.69 |
Total – Other operating
expenses |
22,298.32 |
12,671.42 |
39,489.15 |
22,647.60 |
80,416.06 |
4. Consequent to the approval
of the shareholders at the Annual General Meeting held on
26th July, 2005, the bonus allotment committee of the Board
of Directors at its meeting held on 30th August, 2005, allotted
bonus shares in the ratio of three equity shares for every
two shares held. In accordance with Accounting Standard
20 (AS 20), Earnings Per Share issued by the Institute of
Chartered Accountants of India (ICAI), the earnings per
share for all the reporting periods including the previous
quarter, half year and year ended 31st March, 2005 have
been reworked as if the bonus shares were in existence during
the said periods.
5. During the quarter,
the Bank granted 1,00,000 equity shares to directors under
the employee stock option scheme and allotted 50,000 equity
shares consequent to the exercise of employee stock options
by them. As on 30th September, 2005, the employee stock
options outstanding are 47,04,250.
6. The Board of Directors
of the Bank at its meeting held on 28th September, 2005,
proposed to raise additional capital by way of issue of
Equity Shares up to 1,50,00,000 equity shares of Rs. 10
each, in domestic and/or one or more international market(s),
subject to approval of shareholders at the Extra Ordinary
General Meeting of the shareholders to be held later today.
7. Share issue expenses
amounting to Rs. 87.17 lakhs have been charged off to the
Share Premium account as allowed under Section 78 of the
Companies Act, 1956.
8. During the quarter
July to September 2005, the Bank has subscribed to the rights
issue of equity shares of its subsidiary, Kotak Mahindra
Old Mutual Life Insurance Limited amounting to Rs. 1567.03
lakhs.
9. The Bank's business
has been segregated into the following segments whose principal
activities are as under:
| Segment |
Principal activity |
| Treasury |
Money market, forex market, derivatives and investments
other than those handled by Corporate Centre |
| Corporate Banking |
Wholesale borrowings and lendings and services to
corporate sector |
| Retail liabilities and branch banking |
Retail borrowings covering savings and current accounts;
banking branch network and services and distribution
of financial products |
| Retail Lending Activities |
Commercial vehicle finance, personal loans, home loans,
agriculture finance and other loans/services |
| Corporate Centre |
Strategic and portfolio investments and group activities |
The above segments have
been identified based on the organisation structure, the
customer segment, products and services offered and its
relation to risk and reward, and the internal reporting
process. A transfer pricing mechanism between all the above
segments has been established to arrive at interest cost
on the borrowings of the segments.
10. During the quarter
July to September 2005, the Bank has raised Rs. 7,200 lakhs
of Bonds eligible to be classified as Tier II Capital. As
on 30th September, 2005, the Bank has raised Rs. 22,200
lakhs of Bonds eligible to be classified as Tier II Capital
and the same has been considered for arriving at the capital
adequacy as on 30th September, 2005.
11. Till 31st March, 2005
interest expenses on Tier II Capital and the said borrowing
by the Bank was considered as part of Treasury. From 1st
April, 2005, based on the transfer pricing arrived at, the
Borrowing has been considered as part of Corporate Centre
activities. Consequent to this, interest expenses amounting
to Rs. 320.06 lakhs for the quarter July to September 2005,
and Rs. 515.33 lakhs for the half year April to September
2005, have been considered under Corporate Centre. Had the
said classification been applied for the reporting periods,
Corporate Centre results would have been lower by Rs. 252.15
lakhs for the year April to March 2005 with no change for
the quarter July to September 2004 and for the half year
April to September 2004 (since no Tier II Bonds were raised
during the said period).
12. Status of shareholder
complaints received during the quarter ended 30th September,
2005:
| Total complaints pending as at 30th June,
2005 |
Nil |
| Total complaints received during the quarter ended
30th September, 2005 |
88 |
| Total complaints resolved during the quarter ended
30th September, 2005 |
88 |
| Total complaints pending as at 30th September, 2005 |
Nil |
13. The Bank’s investments
in an associate, Ford Credit Kotak Mahindra Limited (FCKM),
has been sold to the joint venture partner, Ford Credit
International on 4th October, 2005, consequent to the terms
agreed with them. Consequently, FCKM has not been considered
as an associate for the period commencing April 1, 2005.
14. The Bank had acquired
stressed assets from other Banks and NBFCs in the past.
The Reserve Bank of India has come out with Guidelines on
purchase/ sale of non performing assets vide circular dated
13th July, 2005. Consequent to the clarifications from the
Reserve Bank of India on some aspects of the Guidelines
in respect of purchases made upto the year 31st March, 2005,
the Bank has considered collections in excess of consideration
paid as income at each asset level and not at portfolio
level as followed hitherto. As a result of the same, the
Bank has booked an income of Rs. 1,335.31 lakhs for the
half year April to September 2005, including Rs 1,063.52
lakhs for the quarter April to June 2005. The Bank has adopted
a policy on floating provision on such assets and has provided
an amount of Rs. 1,335.31 lakhs for the half year April
to September 2005, including Rs 1,063.52 lakhs for the quarter
April to June 2005. Consequently, this change has no effect
on the profit for the period.
15. The Bank (standalone)
has discontinued its policy of encashment of leave unavailed
by the employees. No provision for leave encashment has
therefore been made for the current year. Further, the balance
accumulated provision for leave encashment made as at 31st
March, 2005 amounting to Rs. 152.38 lakhs has been written
back to the profit and loss account during the quarter April
to June 2005 and half year April to September 2005.
16. Provision for taxes
for the quarter July to September 05, includes Fringe Benefit
Tax provision of Rs. 60 lakhs (standalone) and Rs. 144.35
lakhs (consolidated) and for the half year April to September
2005 Rs. 105 lakhs (standalone) and Rs. 255.75 lakhs (consolidated).
17. The capital adequacy
for the interim periods is after considering only the audited
net-worth of the previous year and does not factor into
account profits of the interim periods.
18. Figures for the previous
period/ year have been regrouped wherever necessary to conform
to current year's presentation.
19. The above results
were taken on record at the Audit Committee meeting and
at the meeting of the Board of Directors held on 27th October,
2005. The results for the half-year ended 30th September,
2005 have been subjected to limited review by the Statutory
Auditors.
|
|
| |
| |
By order
of the Board of Directors |
| |
For
Kotak Mahindra Bank limited |
| |
|
| |
Dipak
Gupta |
| Mumbai, 27th October
2005 |
Executive
Director |
|
|
| |
Click here to Download
Press Release
Click here to Download
Results |
|
|