| |
Financial Results |
|
| |
| Kotak Mahindra Bank Limited
( Consolidated ) |
| Registered Office: 36-38A,
Nariman Bhavan, 227, Nariman Point, Mumbai 400 021 |
| UNAUDITED FINANCIAL RESULTS
FOR THE PERIOD APRIL TO JUNE 2005 |
|
|
| |
| Sr. No. |
Particulars |
Quarter
Ended |
Year
Ended |
June-
05
(Unaudited) |
June-04
(Unaudited) |
Mar-05
(Audited) |
| 1 |
Interest earned (a+b+c+d) |
24,396.49 |
16,435.66 |
77,612.59 |
| |
(a) Interest/discount on advances/bills |
18,904.16 |
13,021.58 |
61,735.19 |
| |
(b) Income on investments |
4,910.05 |
2,782.20 |
13,015.28 |
| |
(c) Interest on balances with RBI
& other banks |
281.37 |
417.49 |
1,564.55 |
| |
(d) Others |
300.91 |
214.39 |
1,297.57 |
| 2 |
Other income (see
Note 2) |
21,154.76 |
11,661.40 |
93,502.66 |
| |
(A) Total income (1+2) |
45,551.25 |
28,097.06 |
171,115.25 |
| |
|
|
|
|
| 3 |
Interest expended |
10,705.70 |
7,085.75 |
32,865.35 |
| 4 |
Operating expenses (e+f) |
25,471.49 |
14,882.99 |
105,510.70 |
| |
(e) Payments to
and Provisions for employees (see Note 14) |
8,280.67 |
4,906.83 |
25,094.64 |
| |
(f) Other operating
expenses (see Note 3) |
17,190.82 |
9,976.16 |
80,416.06 |
| |
(B) Total
expenditure (3+4) |
36,177.19 |
21,968.74 |
138,376.05 |
| |
|
|
|
|
| |
(C) Operating Profit (A-B) |
9,374.06 |
6,128.32 |
32,739.20 |
| |
(D) Other provisions & contingencies
(see Note 1) |
710.35 |
557.31 |
1,782.94 |
| |
|
|
|
|
| |
(E) Profit
before tax |
8,663.71 |
5,571.01 |
30,956.26 |
| |
(F) Provision for
taxes (see Note 15) |
3,339.49 |
2,233.29 |
11,567.39 |
| |
(G) Profit
after tax before Minority Interest (E – F) |
5,324.22 |
3,337.72 |
19,388.87 |
| |
(H) Less: Share
of Minority Interest |
689.15 |
332.71 |
2,630.72 |
| |
(I) Add: Share
in Profit of associates |
12.35 |
64.90 |
332.52 |
| |
Consolidated Profit after
tax attributable to the Group (G - H + I) |
4,647.42 |
3,069.91 |
17,090.67 |
| |
|
|
|
|
| 5 |
Paid Up Equity Capital
- (Face Value of Rs 10 per share) |
12,332.35 |
5,953.28 |
12,332.35 |
| 6 |
Group Reserves (excluding
Minority Interest) |
|
|
134,352.17 |
| 7 |
Minority Interest |
|
|
35,991.71 |
| |
|
|
|
|
| 8 |
Analytical Ratios |
|
|
|
| |
(i) Earnings per Share Basic Rs.
(see Notes 4 and 6) |
3.77 |
2.58 |
14.25 |
| |
(ii) Earnings per Share Diluted
Rs.(see Notes 4 and 6) |
3.74 |
2.55 |
14.15 |
|
|
| |
|
|
| |
| Kotak
Mahindra Bank Limited ( Standalone ) |
| Registered
Office : 36-38A, Nariman Bhavan, 227, Nariman Point,
Mumbai 400 021 |
| UNAUDITED
FINANCIAL RESULTS FOR THE PERIOD APRIL TO JUNE 2005 |
|
| |
| Sr. No. |
Particulars |
Quarter
Ended |
Year
Ended |
June-05
(Reviewed) |
June-04
(Reviewed) |
Mar-05
(Audited) |
| 1 |
Interest earned (a+b+c+d) |
14,070.56 |
8,702.59 |
42,030.49 |
| |
(a) Interest/discount on advances/
bills advances/bills |
11,230.18 |
6,504.97 |
31,986.67 |
| |
(b) Income on investments |
2,727.75 |
1,946.47 |
9,094.86 |
| |
(c) Interest on balances with RBI
& other banks |
106.27 |
221.07 |
879.75 |
| |
(d) Others |
6.36 |
30.08 |
69.21 |
| 2 |
Other income |
3,602.83 |
2,740.22 |
13,207.74 |
| |
(A) Total income (1+2) |
17,673.39 |
11,442.81 |
55,238.23 |
| |
|
|
|
|
| 3 |
Interest expended |
7,140.95 |
4,108.64 |
19,482.27 |
| 4 |
Operating expenses (e+f) |
7,014.76 |
4,075.15 |
22,449.99 |
| |
(e) Payments to and Provisions for
employees (see Note 14) |
2,537.87 |
1,493.16 |
7,763.16 |
| |
(f) Other operating expenses |
4,476.89 |
2,581.99 |
14,686.83 |
| |
(B) Total expenditure (3+4) |
14,155.71 |
8,183.79 |
41,932.26 |
| |
|
|
|
|
| |
(C) Operating Profit (A-B) |
3,517.68 |
3,259.02 |
13,305.97 |
| |
(D) Other provisions & contingencies
(see Note 1) |
444.73 |
203.01 |
1,466.93 |
| |
|
|
|
|
| |
(E) Profit before tax |
3,072.95 |
3,056.01 |
11,839.04 |
| |
(F) Provision for taxes (see Note
15) |
1,105.00 |
850.00 |
3,350.00 |
| |
(G) Profit after tax (E
- F) |
1,967.95 |
2,206.01 |
8,489.04 |
| |
|
|
|
|
| 5 |
Paid Up Equity Capital
- (Face Value Rs. 10 per share) |
12,332.35 |
5,953.28 |
12,332.35 |
| 6 |
Reserves excluding revaluation
reserves |
|
|
62,755.02 |
| |
|
|
|
|
| 7 |
Analytical Ratios |
|
|
|
| |
(i) % of shares held by Govt. of
India |
NIL |
NIL |
NIL |
| |
(ii) % Capital adequacy ratio (see
Note 8) |
12.52% |
14.69% |
12.80% |
| |
(iii) Earnings per Share Basic Rs.
* |
1.60 |
1.86 |
7.08 |
| |
(iv) Earnings per Share Diluted
Rs. * |
1.58 |
1.83 |
7.03 |
|
* see Notes 4 and 6 |
|
|
|
| 8 |
Non Promoter Shareholding |
|
|
|
| |
(i) No. of shares |
50,877,004 |
23,247,762 |
50,873,504 |
| |
(ii) % of shareholding |
41.25% |
39.05% |
41.25% |
|
|
| |
|
|
| |
|
|
| |
Kotak
Mahindra Bank Limited ( Standalone
)
Registered Office : 36-38A,
Nariman Bhavan, 227, Nariman Point, Mumbai 400 021
SEGMENT RESULTS
|
|
| |
| Sr. No. |
Particulars |
Quarter
Ended |
Year Ended |
June-05
(Reviewed) |
June-04
(Reviewed) |
Mar-05
(Audited) |
| 1 |
Segment
Revenue (Standalone) |
|
|
|
| |
Retail Lending activities |
10,069.07 |
5,828.23 |
29,355.56 |
| |
Corporate Banking |
3,151.46 |
2,083.53 |
10,602.78 |
| |
Treasury |
4,801.02 |
3,082.40 |
13,398.42 |
| |
Retail Liabilities and Branch banking |
2,062.40 |
485.67 |
5,035.23 |
| |
Corporate Centre |
1,592.83 |
2,316.74 |
8,367.44 |
| |
Total |
21,676.78 |
13,796.57 |
66,759.43 |
| |
Less: Inter segment revenue |
4,003.39 |
2,353.76 |
11,553.85 |
| |
Add: Unallocable revenue |
-
|
- |
32.65 |
| |
Total Revenue |
17,673.39 |
11,442.81 |
55,238.23 |
| |
|
|
|
|
| 2 |
Segment Results (Standalone)
{see Note 9 } |
|
|
|
| |
Retail Lending activities |
2,773.08 |
1,688.73 |
8,158.28 |
| |
Corporate Banking |
601.95 |
652.03 |
2,519.04 |
| |
Treasury |
(163.23) |
(164.78) |
(1,483.77) |
| |
Retail Liabilities and Branch banking |
(1,361.65) |
(1,192.27) |
(4,643.34) |
| |
Corporate Centre |
1,222.80 |
2,072.30 |
7,256.18 |
| |
Total |
3,072.95 |
3,056.01 |
11,806.39 |
| |
Add: Unallocable revenue |
-
|
|
32.65 |
| |
Profit Before Tax |
3,072.95 |
3,056.01 |
11,839.04 |
| |
|
|
|
|
| 3 |
Segment Assets (Standalone) |
|
|
|
| |
Retail Lending activities |
341,990.71 |
200,702.54 |
3,15,866.55 |
| |
Corporate Banking |
184,815.11 |
100,770.77 |
1,50,097.20 |
| |
Treasury |
313,080.74 |
206,186.94 |
3,23,007.96 |
| |
Retail Liabilities and Branch banking |
103,022.82 |
36,836.20 |
75,236.14 |
| |
Corporate Centre |
48,170.26 |
39,123.84 |
50,303.51 |
| |
Total |
991,079.64 |
583,620.29 |
9,14,511.36 |
|
Less: Inter segment assets |
285,788.48 |
170,876.75 |
2,64,083.73 |
|
Total Assets |
705,291.16 |
412,743.54 |
6,50,427.63 |
| |
|
|
|
|
| 4 |
Segment
Liabilities (Standalone) {see Note 9 } |
|
|
|
| |
Retail Lending
activities |
303,404.60 |
178,023.75 |
2,85,834.49 |
| |
Corporate Banking |
171,414.36 |
91,118.74 |
1,38,283.41 |
| |
Treasury |
309,116.44 |
206,359.43 |
3,24,320.81 |
| |
Retail Liabilities
and Branch banking |
106,056.54 |
38,042.59 |
81,635.79 |
| |
Corporate Centre |
21,996.65 |
7,605.81 |
7,844.61 |
| |
Total |
911,988.59 |
521,150.32 |
8,37,919.11 |
| |
Less: Inter segment
liabilities |
285,788.48 |
170,876.75 |
2,64,083.75 |
| |
Total Liabilities |
626,200.11 |
350,273.57 |
5,73,835.36 |
| |
|
|
|
|
| 5 |
Unallocated
Assets/(Liabilities) - (net) |
(2,035.70) |
452.75 |
(1,504.90) |
|
|
| |
Notes:
1. Provisions and contingencies
are net of recoveries made against accounts which have been
written off as bad in the previous year/s.
2. Details of other income
forming part of the Consolidated unaudited results are as
follows :
| Particulars |
Quarter
Ended
June 05
(Unaudited) |
Quarter
Ended
June 04
(Unaudited) |
For the
period
April 04 to
Mar 05
(Audited) |
Commission, Fees, Exchange and brokerage |
14,077.69 |
7,185.36 |
39,902.98 |
Premium on insurance business |
5,696.41 |
2,639.64 |
46,088.66 |
Profit on sale of investments |
(301.79) |
1,324.72 |
4,449.03 |
Others |
1,682.45 |
511.68 |
3,061.99 |
Total – Other income |
21,154.76 |
11,661.40 |
93,502.66 |
3. Details of other expenditure
forming part of Consolidated uanudited results are as follows
:
| Particulars |
Quarter
Ended
June 05
(Unaudited)
|
Quarter
Ended
June 04
(Unaudited)
|
For the
period
April 04 to
Mar 05
(Audited)
|
Policy holders’ reserves |
3,652.43 |
1,750.34 |
36,954.29 |
Brokerage |
2,227.70 |
1,492.77 |
9,234.93 |
Depreciation |
1,327.04 |
973.42 |
4,549.41 |
Rent, taxes and lighting |
1,239.13 |
900.26 |
4,190.74 |
Others |
8,744.52 |
4,859.37 |
25,486.69 |
Total – Other operating
expenses |
17,190.82 |
9,976.16 |
80,416.06 |
4. The Board of Directors
of the Bank at its meeting held on 7th June 2005, approved
the issue of bonus shares in the ratio of three equity shares
for every two shares held subject to the approval of the
shareholders at the Annual General Meeting to be held later
today. The earnings per share (basic and diluted) under
para 7 (iii) and (iv) above is not adjusted for these bonus
shares to be issued.
5. The Board of Directors
of the Bank at its meeting held on 7th June 2005, approved
the dividend of 12.5% for the year ended 31st March 2005,
subject to the approval of the shareholders at the AGM to
be held later today.
6. During the quarter,
the Bank granted 10,12,500 equity shares to employees under
the employee stock option scheme. As on 30th June 2005,
the stock options outstanding are 18,06,700. These do not
include 1,00,000 stock options granted during the quarter
to the Directors of the Bank, the approval of which from
the Reserve Bank of India has been received on 20th July,
2005. These options would be considered in the quarter July
to September 05 for calculation of diluted earnings per
share.
7. The Bank's business
has been segregated into the following segments whose principal
activities are as under :
| Segment |
Principal activity |
| Treasury |
Money market, forex market, derivatives and investments
other than those handled by Corporate Centre |
| Corporate Banking |
Wholesale borrowings and lendings and services to
corporate sector |
| Retail liabilities and branch banking |
Retail borrowings covering savings and current accounts
and banking branch network and services |
| Retail Lending Activities |
Commercial vehicle finance, personal loans, home loans,
agriculture finance and other loans/services |
| Corporate Centre |
Strategic and portfolio investments and group activities |
The above segments have
been identified based on the organization structure, the
customer segment, products and services offered and its
relation to risk and reward, and the internal reporting
process. A transfer pricing mechanism between all the above
segments has been established to arrive at interest cost
on the borrowings of the segments.
8. During the quarter
April to June 2005, the Bank has raised Rs. 6,630 lakhs
of Bonds eligible to be classified as Tier II Capital. As
on 30th June 2005, the Bank has raised Rs. 15,000 lakhs
of Bonds eligible to be classified as Tier II Capital and
the same has been considered for arriving at the capital
adequacy as on 30th June 2005.
9. Till 31st March, 2005
interest expenses on Tier II Capital and the said borrowing
by the Bank was considered as part of Treasury. From 1st
April 2005, based on the transfer pricing arrived at, the
Borrowing has been considered as part of Corporate Centre
activities. Consequent to this, for the current quarter
under review, interest expenses amounting to Rs.195.27 lakhs
have been considered under Corporate Centre. Had the said
classification been applied for the reporting periods, Corporate
Centre results would have been lower by Rs. 252.15 lakhs
for the year April to March 2005 with no change for the
quarter April to June 2004 (since no Tier II Bonds were
raised during the said period).
10. Status of shareholder
complaints received during the quarter ended 30th June 2005
:
| Total complaints pending as at 31st March
2005 |
Nil |
| Total complaints received during the quarter ended
30th June 2005 |
56 |
| Total complaints resolved during the quarter ended
30th June 2005 |
56 |
| Total complaints pending as at 30th June 2005 |
Nil |
11. Mr. Ajay Sondhi, a
Director of the Bank, resigned from the Board of Directors
of the Bank with effect from 7th June 2005.
12. The Bank’s investments
in an associate, Ford Credit Kotak Mahindra Limited (FCKM),
will be sold to the joint venture partner, Ford Credit International,
consequent to the terms agreed with them. The transaction
proposed has been approved by the FIPB and is awaiting approval
from the Reserve Bank of India. Consequently, FCKM has not
been considered as an associate for the quarter ended June
30, 2005
13. The Bank has acquired
stressed assets from other Banks/ NBFCs/ Financial Institutions
in the past. The Reserve Bank of India has come out with
Guidelines on purchase/ sale of non performing assets vide
circular dated 13th July 2005. The Bank is seeking clarifications
from the Reserve Bank of India on some aspects of the Guidelines
in respect of purchases made upto the year 31st March 2005.
Consequent to the receipt of clarifications from the Reserve
Bank of India, appropriate accounting adjustment, if any,
for such assets would be made in the subsequent reporting
periods.
14. The Bank (standalone)
has discontinued its policy of encashment of leave unavailed
by the employees. No provision for leave encashment has
therefore been made for the current year. Further, the balance
accumulated provision for leave encashment made as at 31st
March, 2005 amounting to Rs. 152.38 lakhs has been written
back to the profit and loss account during the quarter April
to June 2005.
15. Provision for taxes
for the quarter April to June 05, include Fringe benefit
tax provision of Rs. 45 lakhs (standalone) and Rs.111.40
lakhs (consolidated).
16. The above results
for the quarter ended June 2005 (of the standalone entity),
have been subjected to a “ limited review” by
the statutory auditors of the Bank.
17. Figures for the previous
period/ year have been regrouped wherever necessary to conform
to current year's presentation.
18. The above results
were taken on record at the Audit Committee meeting and
at the meeting of the Board of Directors held on 26th July
2005.
|
|
| |
| |
By order
of the Board of Directors |
| |
For
Kotak Mahindra Bank Limited |
| |
|
| |
Dipak
Gupta |
| Mumbai, 26th July
2005 |
Executive
Director |
|
|
| |
Click here to Download
Press Release
Click here to Download
Results |
|
|