| |
Financial Results |
|
| |
| Kotak Mahindra Bank Limited
( Consolidated ) |
| Registered Office: 36-38A,
Nariman Bhavan, 227, Nariman Point, Mumbai 400 021 |
| UNAUDITED FINANCIAL RESULTS
FOR THE QUARTER ENDED JUNE 2004 |
|
|
| |
| Sr. No. |
Particulars |
Quarter Ended |
Quarter Ended |
Year Ended |
June-04
(Unaudited)
|
June-03
(Unaudited)
|
Mar-04
(Audited) |
| 1 |
Interest
earned (a+b+c+d) |
16,435.66 |
13,245.26 |
63,624.87 |
| |
(a) Interest/discount
on advances/bills |
13,021.58 |
10,160.82 |
46,188.74 |
| |
(b) Income on
investments |
2,782.20 |
2,406.89 |
12,690.17 |
| |
(c) Interest on
balances with RBI & other banks |
417.49 |
148.81 |
1,041.58 |
| |
(d) Others |
214.39 |
528.74 |
3,704.38 |
| 2 |
Other Income (Refer Note 2) |
11,768.16 |
8,026.86 |
52,921.99 |
| |
(A) Total income (1+2) |
28,203.82 |
21,272.12 |
116,546.86 |
| |
|
|
|
|
| 3 |
Interest
expended |
7,085.75 |
5,930.15 |
25,289.08 |
| 4 |
Operating
expenses (e+f) |
14,989.75 |
9,424.52 |
57,188.09 |
| |
(e) Payments to and Provisions for
employees |
4,906.83 |
2,979.53 |
15,878.88 |
| |
(f) Other Operating expenses |
10,082.92 |
6,444.99 |
41,309.21 |
| |
(B) Total expenditure (3+4) |
22,075.50 |
15,354.67 |
82,477.17 |
| |
|
|
|
|
| |
(C) Operating Profit (A-B) |
6,128.32 |
5,917.45 |
34,069.69 |
| |
(D) Other provisions & contingencies
(Refer Note 1) |
557.31 |
159.85 |
998.60 |
| |
|
|
|
|
| |
(E) Profit before tax |
5,571.01 |
5,757.60 |
33,071.09 |
| |
(F) Provision for taxes |
2,233.29 |
2,561.40 |
13,031.02 |
| |
(G) Profit after tax before
Minority Interest (E - F) |
3,337.72 |
3,196.20 |
20,040.07 |
| |
(H) Less: Share of Minority Interest |
332.71 |
323.90 |
2,864.91 |
| |
(I) Add: Share in Profit of associates |
64.90 |
29.86 |
240.70 |
| |
Consolidated Profit after tax attributable
to the Group (G - H + I) |
3,069.91 |
2,902.16 |
17,415.86 |
| |
|
|
|
|
| 5 |
Paid Up
Equity Capital - (face value of Rs 10 per
share) |
5,953.28 |
5,921.28 |
5,953.28 |
| 6 |
Group
Reserves (excluding minority interest) |
|
|
117,357.19 |
| 7 |
Minority
Interest |
|
|
31,777.96 |
| |
|
|
|
|
| 8 |
Analytical
Ratios |
|
|
|
| |
(i) Earnings per share Basic Rs. |
5.16 |
4.90 |
29.35 |
| |
(ii) Earnings per Share Diluted Rs. |
5.10 |
4.89 |
29.00 |
|
|
| |
|
|
| |
| Kotak
Mahindra Bank Limited ( Standalone ) |
| Registered
Office : 36-38A, Nariman Bhavan, 227, Nariman Point,
Mumbai 400 021 |
| UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 2004 |
|
| |
| Sr. No. |
Particulars |
Quarter Ended |
Quarter Ended |
Year Ended |
June-04
(Reviewed)
|
June-03
(Reviewed)
|
Mar-04
(Audited) |
| 1 |
Interest
earned (a+b+c+d) |
8,702.59 |
5,638.18 |
28,841.75 |
| |
(a) Interest/discount on advances/bills |
6,504.97 |
4,451.60 |
21,052.51 |
| |
(b) Income on investments |
1,946.47 |
1,124.45 |
7,207.51 |
| |
(c) Interest on balances with RBI & other banks |
221.07 |
33.27 |
505.95 |
| |
(d) Others |
30.08 |
28.86 |
75.78 |
| 2 |
Other Income |
2,846.99 |
2,307.95 |
9,549.08 |
| |
(A) Total income (1+2) |
11,549.58 |
7,946.13 |
38,390.83 |
| |
|
|
|
|
| 3 |
Interest expended |
4,108.64 |
2,766.73 |
11,746.47 |
| |
Operating expenses (e+f) |
4,181.92 |
2,374.51 |
13,992.75 |
| |
(e) Payments to and Provisions for employees |
1,493.16 |
848.66 |
4,293.17 |
| |
(f) Other Operating expenses |
2,688.76 |
1,525.85 |
9,699.58 |
| |
(B) Total expenditure (3+4) |
8,290.56 |
5,141.24 |
25,739.22 |
| |
|
|
|
|
| |
(C) Operating Profit (A-B) |
3,259.02 |
2,804.89 |
12,651.61 |
| |
(D) Other provisions & contingencies (Refer Note 1) |
203.01 |
(204.34) |
573.06 |
| |
|
|
|
|
| |
(E) Profit before tax |
3,056.01 |
3,009.23 |
12,078.55 |
| |
(F) Provision for taxes |
850.00 |
1,075.00 |
4,205.79 |
| |
(G) Profit after tax (E - F) |
2,206.01 |
1,934.23 |
7,872.76 |
| |
|
|
|
|
| 5 |
Paid Up Equity Capital - (face value
Rs. 10 per share) |
5,953.28 |
5,921.28 |
5,953.28 |
| 6 |
Reserves excluding revaluation reserves |
|
|
54,612.82 |
| |
|
|
|
|
| 7 |
Analytical Ratios (Refer note 5) |
|
|
|
| |
(i) % of shares held by Govt. of India |
Nil |
Nil |
Nil |
| |
(ii) % Capital adequacy ratio |
14.69% |
14.51% |
15.25% |
| |
(iii) Earnings per share Basic Rs. |
3.71 |
3.27 |
13.27 |
| |
(iv) Earnings per Share Diluted Rs. |
3.66 |
3.26 |
13.11 |
|
|
|
|
|
| 8 |
Non Promoter Shareholding (excluding other
directors and relatives) |
|
|
|
| |
(i) No of shares |
23,247,762 |
21,933,363 |
23,247,762 |
| |
(ii) % of shareholding |
39.05% |
37.04% |
39.05% |
|
|
| |
|
|
| |
|
|
| |
Kotak
Mahindra Bank Limited ( Standalone
)
Registered Office : 36-38A,
Nariman Bhavan, 227, Nariman Point, Mumbai 400 021
SEGMENT RESULTS
|
|
| |
| Sr. No. |
Particulars |
Quarter Ended |
Quarter Ended |
Year Ended |
June-04
(Reviewed)
|
June-03
(Reviewed)
|
Mar-04
(Audited) |
| 1 |
Segment
Revenue (Standalone) |
|
|
|
| |
Retail Lending activities |
5,828.23 |
3,954.85 |
18,922.54 |
| |
Corporate Banking |
2,083.53 |
682.45 |
6,221.01 |
| |
Treasury |
3,189.17 |
3,359.12 |
12,877.03 |
| |
Retail Liabilities and Branch banking |
485.67 |
42.43 |
807.61 |
| |
Corporate Centre |
2,316.74 |
1,564.40 |
6,699.78 |
| |
Total |
13,903.34 |
9,603.25 |
45,527.97 |
| |
Less: Inter segment revenue |
2,353.76 |
1,657.12 |
7,137.14 |
| |
Total Revenue |
11,549.58 |
7,946.13 |
38,390.83 |
| |
|
|
|
|
| 2 |
Segment Results (Standalone) |
|
|
|
| |
Retail Lending activities |
1,688.73 |
1,565.07 |
6,182.97 |
| |
Corporate Banking |
652.03 |
288.02 |
2,372.53 |
| |
Treasury |
(164.78) |
651.00 |
1,692.95 |
| |
Retail Liabilities and Branch banking |
(1192.27) |
(848.42) |
(4,191.74) |
| |
Corporate Centre |
2,072.30 |
1,399.20 |
6,021.84 |
| |
Total |
3,056.01 |
3,054.87 |
12,078.55 |
| |
Less: Un - allocable expenditure net off Unallocated
Income |
- |
(45.64) |
- |
| |
Profit Before Tax |
3,056.01 |
3,009.23 |
12,078.55 |
| |
|
|
|
|
| 3 |
Segment Assets (Standalone) |
|
|
|
| |
Retail Lending activities |
200,702.54 |
136,718.45 |
181,754.56 |
| |
Corporate Banking |
100,770.77 |
170,737.30 |
322,593.59 |
| |
Treasury |
206,186.94 |
131,515.43 |
173,617.68 |
| |
Retail Liabilities and Branch banking |
36,836.20 |
53,633.68 |
155,981.23 |
| |
Corporate Centre |
39,123.84 |
56,680.14 |
55,831.75 |
| |
Total |
583,620.29 |
549,285.00 |
889,778.81 |
|
Less: Inter segment assets |
170,876.75 |
191,315.08 |
308,875.84 |
|
Total Assets |
412,743.54 |
357,969.92 |
580,902.97 |
| |
|
|
|
|
| 4 |
Segment Liabilities (Standalone) |
|
|
|
| |
Retail Lending activities |
178,023.75 |
103,010.36 |
163,375.12 |
| |
Corporate Banking |
91,118.74 |
169,329.39 |
318,945.14 |
| |
Treasury |
206,359.43 |
135,177.68 |
177,177.83 |
| |
Retail Liabilities and Branch banking |
38,042.59 |
58,053.30 |
162,912.84 |
| |
Corporate Centre |
7,605.81 |
27,351.61 |
7,529.13 |
| |
Total |
521,150.32 |
492,922.34 |
829,940.06 |
| |
Less: Inter segment Liabilities |
170,876.75 |
191,315.08 |
308,875.84 |
| |
Total Liabilities |
350,273.57 |
301,607.26 |
521,064.22 |
| |
|
|
|
|
| 5 |
Unallocated Assets net off Liabilities |
452.75 |
(277.42) |
792.48 |
|
|
| |
Notes:
1. Provisions and contingencies
are net of recoveries made against accounts which have been
written off as bad in the previous year/s.
2. Details of other income
forming part of the Consolidated unaudited results are as
follows :
| Sr. No. |
Particulars |
Quarter
Ended |
Quarter Ended |
Year Ended |
June-04
(Unaudited)
|
June-03
(Unaudited)
|
Mar-04
(Audited)
|
| 1 |
Commission, Fees, Exchange and brokerage |
7,292.12 |
3,172.86 |
27,040.68 |
| 2 |
Premium on insurance business |
2,639.64 |
1,312.30 |
14,651.18 |
| 3 |
Profit on sale of investments |
1,324.72 |
3,241.97 |
9,786.93 |
| 4 |
Others |
511.68 |
299.73 |
1,443.20 |
| |
Total - Other income |
11,768.16 |
8,026.86 |
52,921.99 |
3. The Bank, upto the
financial year ended 31st March 2003, accounted for brokerage
expenses and service charges received in respect of advances
by using the internal rate of return method to provide a
constant periodic rate of return over the period of the
advance. The Bank changed its method of accounting for the
financial year ended 31st March 2004 (in the quarter January
2004 to March 2004), wherein service charges received on
such transactions are recognized as revenue when due and
brokerage expenses due on such transactions are charged
to revenue when due. Had the said change been effected for
the quarter April 2003 to June 2003, the profit after tax
for the said quarter would have been lower by Rs. 8.92 lakhs.
4. During the quarter,
the Bank has subscribed to the rights issue of equity shares
of its subsidiary, Kotak Mahindra Old Mutual Life Insurance
Company Limited amounting to Rs. 2238.61 lakhs.
5. The Board of Directors
of the Bank at its meeting held on 25th May 2004, approved
the issue of bonus shares in the ratio of one equity share
for every share held subject to the approval of the shareholders
at the Annual General Meeting. The earnings per share (basic
and diluted) under para 7 (iii) and (iv) above is not adjusted
for the bonus shares to be issued.
6. The Bank's business
has been segregated into the following segments whose principal
activities are as under :
| Segment |
Principal activity |
| Treasury |
Money market, forex market, derivatives and investments
other than those handled by Corporate Centre |
| Corporate Banking |
Wholesale borrowings and lendings and services to
corporate sector |
| Retail liabilities and branch banking |
Retail borrowings covering savings and current accounts
and banking branch network and services. |
| Retail Lending Activities |
Commercial vehicle finance, personal loans, home loans,
agriculture finance and other loans/services. |
| Corporate Centre |
Strategic and portfolio investments and group activities |
The above segments have
been identified based on the organization structure, the
customer segment, products and services offered and its
relation to risk and reward, and the internal reporting
process.
A transfer pricing mechanism
between all the above segments have been established to
arrive at interest cost on the borrowings of the segments.
7. Status of shareholder
complaints received during the quarter ended 30th June 2004
:
| Total complaints pending as at 31st March
2004 |
Nil |
| Total complaints received during the quarter ended
30th June 2004 |
73 |
| Total complaints resolved during the quarter ended
30th June 2004 |
73 |
| Total complaints pending as at 30th June 2004 |
Nil |
8. Pursuant to Clause
5.2 of the Securities and Exchange Board of India (Delisting
of Securities Guidelines, 2003), the Bank’s equity
shares have been voluntarily delisted from the Madras Stock
Exchange Ltd. effective 21st June 2004. The equity shares
continue to be listed at the Bombay Stock Exchange and the
National Stock Exchange.
9. The above results for
the quarter ended June 2004 (of the standalone entity),
have been subjected to a “limited review” by
the statutory auditors of the Bank.
10. Figures for the previous
period/ year have been regrouped wherever necessary to conform
to current year's presentation.
11. The above results
were taken on record at the Audit Committee meeting held
on 23rd July 2004 and at the meeting of the Board of Directors
held on 26th July 2004. |
|
| |
| |
By order
of the Board of Directors |
| |
For
Kotak Mahindra Bank Limited |
| |
|
| |
Dipak
Gupta |
| Mumbai, 26th July
2004 |
Executive
Director |
|
|
| |
Click here to Download
Press Release
Click here to Download
Results |
|
|